$3,895,000
2020 W ORANGEWOOD Avenue
Phoenix, AZ 85021
MLS# 7004263

2020_w_orangewood_19 (2)
  1 / 15  
2020_w_orangewood_19 (2) 2020_w_orangewood_18 (1) 2020_w_orangewood_21 (1) 2020_w_orangewood_02 (1) 2020_w_orangewood_04 (1) 2020_w_orangewood_07 (1) 2020_w_orangewood_08 (1) 2020_w_orangewood_09 (1) 2020_w_orangewood_11 (1) 2020_w_orangewood_03 (1) 2020_w_orangewood_16 (1) 2020_w_orangewood_13 (1) 2020_w_orangewood_14 (1) 2020_w_orangewood_12 (1) 2020_w_orangewood_15 (1)

Property Description
The Mojave is a 27-unit, garden-style multifamily community located in Phoenix, AZ. Originally constructed in 1986 and extensively renovated in 2022, current and previous ownership has invested over $680,000 in capex into the property including a full interior renovation package on all 27 units (all with washer/dryer), new roof, asphalt replacement, upgraded landscaping, exterior painting and fencing, more. Even with significant capital improvements made over the past 5 years, new ownership can capture immediate upside by replacing the grass area with artificial turf, which will generate an estimated $5,000 to $10,000 in annual expense savings. This is a compelling opportunity for investors seeing a true turnkey, cash flowing asset with additional upside potential.

Details
Maps
Contract Info
Ownership: Fee Simple
Current Price: $3,895,000
List Price: $3,895,000
Status: Active
List Date: 2026-03-26
Location, Tax & Legal
Assessor's Map #: 19
Legal Description (Abbrev): LOT 2 TERRA BELLA MCR 102212
Assessor's Parcel #: 141
Add'l Parcels: No
Tax Municipality: Phoenix
Census Tract: 106002
Taxes: 5371
Legal: LOT 2 TERRA BELLA MCR 102212
Marketing Name: Mojave
House Number: 2020
Compass: W
Street Name: ORANGEWOOD
St Suffix: Avenue
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85021
Zip4: 7870
Country: US
County Code: Maricopa
Subdivision: TERRA BELLA
Assessor Number: 157-19-141
Tax Year: 2025
General Property Description
# of Buildings: 1
Uncvrd Parking Spcs: 27
Lot Size Dimensions: 12,458
Total # of Units: 27
High School District: Glendale Union High School District
Year Built: 1986
Zoning: R-4
Legal Info
Range: 2E
Section: 1
Township: 2N
Lot Number: 2
Project Type
25 - 50 Units: 1
Construction
Wood Frame: 1
Const - Finish
Painted: 1
Stucco: 1
Roofing
Composition: 1
Floors
Vinyl: 1
Sale Includes
Land & Building: 1
Income & Expenses
Annual Elec Exp: 4704
Annual Ins Exp: 7568
Annual Landscape Exp: 4725
Annual Legal & Acctg: 1190
Annual Maint Exp: 12150
Annual Mgmt Exp: 15753
Annual Trash Exp: 1942
Annual Wtr/Swr Exp: 10679
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 64082
Other Income: 24570
Vacancy Allowance: 0.05
Adjusted Gross Inc: 320083.5
Pmt & Rate Info
Cap Rate: 6
Equity: 3895000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Showing Service: No Showing Service Used
Text: 1
Phone Call: 1
Lockbox Type
See Private Remarks: 1
Community Features
Pool: 1
Heating
Electric: 1
Individual: 1
Cooling
Individual: 1
Exterior Amenities
Landscape Water System: 1
Fenced: 1
Separate Storage: 1
Security Light(s): 1
Tenant Pays
Electricity: 1
Appliances Included
Disposal: 1
Microwave: 1
Refrigerator: 1
Built-In Range: 1
Washer/Dryer: 1
Road Access Type
City Street: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Owner: 1
Projected Proforma: 1
Water Source
City Franchise: 1
Master Meter: 1
Sewer
Sewer - Public: 1
Parking Features
1 Space/Unit: 1
Paved: 1
Electric
SRP: 1
Gas
None: 1
Owner Pays
Water: 1
Trash Collection: 1
New Financing
Cash: 1
Conventional: 1
1031 Exchange: 1
Existing 1st Loan
Other (See Rmks): 1
Existing 1st Loan Type
Fixed: 1
Existing 1st Loan Terms
Assume - Qualify: 1
Reports/Disclosures
None: 1
Environmental
None: 1
Efficiency Units
# Efficiency Units: 24
Avg Rent: 895
Avg SqFt: 407
# Baths: 1
1 Bedroom Units
# 1 Bedroom Units: 2
Avg Rent: 1095
Avg SqFt: 750
# Baths: 1
2 Bedroom Units
# 2 Bedroom Units: 1
Avg Rent: 1395
Avg SqFt: 1200
# Baths: 15
3 Bedrooms Units
Avg Rent: 0
4 Bedrooms Units
Avg Rent: 0
Remarks Misc
Geo Lat: 33.546509
Geo Lon: -112.102885
Income Expenses
Gross Annual Sch Inc: 312360
Net Operating Income: 233612
Property Features
Project Type: 25 - 50 Units
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Composition
Floors: Vinyl
Sale Includes: Land & Building
Community Features: Pool
Exterior Amenities: Landscape Water System; Fenced; Separate Storage; Security Light(s)
Appliances Included: Built-In Range; Refrigerator; Disposal; Microwave; Washer/Dryer
Heating: Individual
Cooling: Individual
Water Source: City Franchise; Master Meter
Sewer: Sewer - Public
Electric: SRP
Gas: None
Parking Features: 1 Space/Unit; Paved
Road Access Type: City Street
Road Surface Type: Asphalt
Owner Pays: Water; Trash Collection
Tenant Pays: Electricity
Source of Fincl Data: Owner; Projected Proforma
Showing Notification Methods: Text; Phone Call
Lockbox Type: See Private Remarks
Existing 1st Loan: Other (See Rmks)
Existing 1st Loan Type: Fixed
Existing 1st Loan Terms: Assume - Qualify
New Financing: Cash; Conventional; 1031 Exchange
Environmental: None
IDX
Listing Office: Matthews Real Estate Investment Services

Last Updated: March - 26 - 2026

Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.

Search powered by FBS Products
Select one or more locations to search for properties
Property Type
Property Sub Types
Property Sub Types